What it computes
Near the end of the year you know roughly what you have earned and withdrawn. This tool takes that income and lists, nearest first, how much more you could convert to a Roth before reaching each line that changes the price of the next dollar: the top of each federal bracket[8], each Medicare IRMAA tier (set by this year’s income, charged two years later)[6], the ACA cliff if you buy marketplace coverage[1], and the income at which the temporary senior deduction starts to shrink[10]. Each line is found to the dollar with the simulator’s own tax functions, including the extra Social Security that a conversion makes taxable.
Worked example
A married couple aged 66 and 64 has $52,000 of pension and IRA income so far, $30,000 of Social Security and $4,000 of dividends. The nearest lines are:
- Top of the 12% bracket: $63,150 of room, costing $8,178 in federal tax (13%).
- Senior deduction starts to shrink: $68,500 of room, costing $9,355 in federal tax (13.7%).
- IRMAA tier 1 (2028 premiums): $136,500 of room, costing $25,213 in federal tax (18.5%).
The effective rates are higher than the bracket rates because the conversion also pushes this couple’s dividends out of the 0% capital-gains band. Their Social Security is already 85% taxable, so the conversion makes no more of it taxable here; at lower incomes it can. Filling a bracket to its top is the usual target, stopping a margin short of any IRMAA or ACA line.
What it ignores
- State income tax.
- Withholding and estimated-tax deadlines: a conversion late in the year can create an underpayment unless enough tax is paid in time.
- Inflation indexing of IRMAA tiers by the time they apply, and the IRMAA and ACA dollar costs themselves. The IRMAA calculator and ACA cliff calculator price them.
- Itemized deductions, credits, and the pro-rata rule if you have after-tax IRA basis.
- Whether converting is worth it at all, which depends on your tax rates in later years.
The rule behind it
The full explanation, with sources, is in One MAGI budget: why Roth conversions and ACA subsidies fight.
See it over a full plan
If you already have a saved plan, the link only takes you to the right panel; your plan is not changed.
This tool shows how the rules work. It is not financial, tax or investment advice. See the disclaimer.
Sources
- 26 U.S. Code §36B: Premium tax credit (MAGI definition and the 400% FPL limit) ↩
- IRS Rev. Proc. 2025-25: 2026 applicable percentage table
- IRS: The premium tax credit: the basics
- HealthCare.gov: Modified adjusted gross income (MAGI)
- HHS ASPE: Poverty guidelines
- CMS: 2026 Medicare Parts A & B premiums and deductibles (IRMAA tables) ↩
- Kitces: Reducing ACA health insurance premiums after the enhanced premium tax credit expiration
- IRS Rev. Proc. 2025-32: 2026 inflation adjustments (standard deduction) ↩
- KFF: A steep subsidy cliff looms for older middle-income enrollees (unsubsidized premiums for 60-year-olds)
- 26 U.S. Code §151: the temporary senior deduction ↩